Peter Lynch's formula is:
TLRY Fair Value
= 5.00 x -0.29
TLRY Fair Value
= -1.45
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 5Y Avg | |
| Net income | -271.10 | -367.40 | -476.80 | -1,452.70 | -244.98 | -562.60 |
| YoY growth | 15.60% | -35.52% | -29.78% | -204.68% | 83.14% | -34.25% |
