Peter Lynch's formula is:
Walmart Fair Value
= Earnings Growth Rate x TTM EPS
Walmart Fair Value
= 25.00 x 1.93
Walmart Fair Value
= 48.37
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
Historical Earnings | ||||||
2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 5Y Avg | |
Net income | 14,881.00 | 13,510.00 | 13,673.00 | 11,680.00 | 15,511.00 | 13,851.00 |
YoY growth | 123.10% | -9.21% | 1.21% | -14.58% | 32.80% | 26.66% |